Property Details

Price $1,999,000

Year Built 1949

# of Units 4

Price P/ Unit $499,750

Sq. ft. 4,709 SF

Price p/ Sq. ft. $425

Current Cap Rate 3.17%

Proforma Cap Rate 5.26%

Lot Size 6,613 SF

Zoning LAR3

Hate filling out forms?

Download the OM here

About the Property

439 N. Hayworth is a value-add fourplex in the heart of the Fairfax District, an “A+” rental market under constant demand by high-income young professionals. Located blocks from The Grove and several other thriving neighborhood hubs (Melrose Ave, Fairfax Ave, West 3rd St), this charming French-Normandy style fourplex is near various trendsetting retailers, heavily-visited restaurants, and lively nightlife options. 439 N. Hayworth features (4) spacious 2-bdrm units that average approx. 1,175 SF. Please note that one unit is currently VACANT, and a section-8 tenant rents another. This Fairfax District investment opportunity presents a substantial value add opportunity, as rents are approx. 42% below market compared to renovated units in the area. 439 N. Hayworth stabilizes at a 5.26% CAP and 13.74 GRM. Property amenities include (2) 2-car garages that generate additional income and a community laundry room.

Like this property?

Contact Max Berger about it!

Related Listings

Exterior of 2531 Hillcrest, a bungalow multifamily complex in West Adams

$208K per Unit in West Adams with 5.44% CAP

2531 Hillcrest Drive
Los Angeles, CA 90016

Price $1,249,000

City West Adams

Units 6

12 Units w/ No LA City Rent Control & 34% Rental Upside

1144 Elden Avenue
Los Angeles, CA 90006

Price $3,000,000

City Koreatown

Units 12