Exterior of 2531 hillcrest nestled behind a wooden fence and framed by tall, leafy trees, set under a clear blue sky.

Multifamily listing

2531 hillcrest

for sale in

West Adams

5.86% CAP & 11.42 GRM w/ 36% Upside in West Adams

6

Number of Units

1925

Year Built

3,122

SF

Square Footage

6,217

SF

Lot Size

LAR2

Zoning

2531 Hillcrest Dr, Los Angeles, CA 90016

About the Property

Set in the heart of West Adams, 2531 Hillcrest sits at the center of one of LA's most dynamic cultural transformations. The surrounding neighborhood has evolved into a hub for creative professionals, entrepreneurs, and young families drawn to its historic architecture, emerging food scene, and proximity to both the Expo Rail Line and Silicon Beach's major tech employers. High-profile mixed-use developments and innovative office spaces continue to reshape the area, reinforcing strong and growing tenant demand. Built in 1925, the property is a classic courtyard-style bungalow complex featuring (6) 1-bdrm units that average approx. 520 SF each. The layout offers both charm and functionality, with units arranged around a central courtyard on a spacious 6,217 SF lot zoned LAR2. The property includes an uncovered parking space and a 1-car garage, currently leased for additional income. For investors, 2531 Hillcrest presents clear upside. Current rents are positioned well below market, offering approx. 36% rental upside potential based on comparable renovated units in the area. With a projected 8.92% market CAP and 8.41 GRM, the property combines immediate cash flow with strong appreciation potential in a neighborhood that continues to attract capital and attention. Located just north of West Adams Blvd & La Brea Ave, 2531 Hillcrest offers a strategic entry point into one of LA's most promising neighborhoods, whether you're seeking value-add returns, long-term growth, or future development opportunity.

6

Number of Units

1925

Year Built

3,122

SF

Square Footage

6,217

SF

Lot Size

LAR2

Zoning

2531 Hillcrest Dr.
Culver City / Mar Vista / Palms

Offering Price

$

Number of Units

6 Units

Price per. Unit

$216,500

Bldg. Size

3,122 SF

Price per Foot

$416

Lot Size

6,217 SF

Year Built

1925

Current CAP

5.86

Market CAP

8.92

Zoning

LAR2

Price P/ Unit

$216,500

Price p/ Sq. ft.

$416

Proforma Cap Rate

8.92

Contact

Sales agent

Exterior facade of 2531 hillcrest with smooth grey stucco exterior, white-framed windows, and a well-maintained green lawn.
Exterior facade of 2531 hillcrest with smooth grey stucco exterior, white-framed windows, and a well-maintained green lawn.
Exterior facade of 2531 hillcrest with smooth grey stucco exterior, white-framed windows, and a well-maintained green lawn.
Exterior facade of 2531 hillcrest with smooth grey stucco exterior, white-framed windows, and a well-maintained green lawn.
A lush garden pathway at 2531 hillcrest lined with vibrant greenery and plants, leading to a serene outdoor space.
A lush garden pathway at 2531 hillcrest lined with vibrant greenery and plants, leading to a serene outdoor space.
A lush garden pathway at 2531 hillcrest lined with vibrant greenery and plants, leading to a serene outdoor space.
A lush garden pathway at 2531 hillcrest lined with vibrant greenery and plants, leading to a serene outdoor space.
A narrow pathway at 2531 hillcrest surrounded by lush greenery and plants, leading through a bright, sunny area.
A narrow pathway at 2531 hillcrest surrounded by lush greenery and plants, leading through a bright, sunny area.
A narrow pathway at 2531 hillcrest surrounded by lush greenery and plants, leading through a bright, sunny area.
A narrow pathway at 2531 hillcrest surrounded by lush greenery and plants, leading through a bright, sunny area.
A sunny view of a modern bungalow at 2531 hillcrest with a green lawn and pathway beside it, framed by trees and blue skies.
A sunny view of a modern bungalow at 2531 hillcrest with a green lawn and pathway beside it, framed by trees and blue skies.
A sunny view of a modern bungalow at 2531 hillcrest with a green lawn and pathway beside it, framed by trees and blue skies.
A sunny view of a modern bungalow at 2531 hillcrest with a green lawn and pathway beside it, framed by trees and blue skies.

Video

MEET THE TEAM

We make your life easier

Kenny Stevens in a suit stands near a railing, with a sunset and palm trees in the background.
DRE 01090251

Kenny Stevens

DRE 01090251

Kenny Stevens

Max Berger in a suit stands confidently on a balcony with a sunset and mountains in the background.
DRE 02054048

Max Berger

DRE 02054048

Max Berger

Dustin Dahan in formal attire stands by a railing with a sunset in the background, smiling at the camera.
DRE 02085403

Dustin Dahan

DRE 02085403

Dustin Dahan

Andrew Tenney in a suit stands outside at sunset, smiling with a scenic background of hills and a railing.

Andrew Tenney

Andrew Tenney

Kenny Stevens in a suit stands near a railing, with a sunset and palm trees in the background.
DRE 01090251

Kenny Stevens

DRE 01090251

Kenny Stevens

Max Berger in a suit stands confidently on a balcony with a sunset and mountains in the background.
DRE 02054048

Max Berger

DRE 02054048

Max Berger

Dustin Dahan in formal attire stands by a railing with a sunset in the background, smiling at the camera.
DRE 02085403

Dustin Dahan

DRE 02085403

Dustin Dahan

Andrew Tenney in a suit stands outside at sunset, smiling with a scenic background of hills and a railing.

Andrew Tenney

Andrew Tenney

DRE 01090251

Kenny Stevens

DRE 01090251

Kenny Stevens

DRE 01090251

Kenny Stevens

DRE 02054048

Max Berger

DRE 02054048

Max Berger

DRE 02054048

Max Berger

DRE 02085403

Dustin Dahan

DRE 02085403

Dustin Dahan

DRE 02085403

Dustin Dahan

Compass is a real estate broker licensed by the State of California and abides by Equal Housing Opportunity laws. License Number 01991628. All material presented herein is intended for informational purposes only and is compiled from sources deemed reliable but has not been verified. Changes in price, condition, sale or withdrawal may be made without notice. No statement is made as to accuracy of any description. All measurements and square footage are approximate. If your property is currently listed for sale this is not a solicitation.

© Copyright 2024.

Compass is a real estate broker licensed by the State of California and abides by Equal Housing Opportunity laws. License Number 01991628. All material presented herein is intended for informational purposes only and is compiled from sources deemed reliable but has not been verified. Changes in price, condition, sale or withdrawal may be made without notice. No statement is made as to accuracy of any description. All measurements and square footage are approximate. If your property is currently listed for sale this is not a solicitation.

© Copyright 2024.

Compass is a real estate broker licensed by the State of California and abides by Equal Housing Opportunity laws. License Number 01991628. All material presented herein is intended for informational purposes only and is compiled from sources deemed reliable but has not been verified. Changes in price, condition, sale or withdrawal may be made without notice. No statement is made as to accuracy of any description. All measurements and square footage are approximate. If your property is currently listed for sale this is not a solicitation.

© Copyright 2024.

Compass is a real estate broker licensed by the State of California and abides by Equal Housing Opportunity laws. License Number 01991628. All material presented herein is intended for informational purposes only and is compiled from sources deemed reliable but has not been verified. Changes in price, condition, sale or withdrawal may be made without notice. No statement is made as to accuracy of any description. All measurements and square footage are approximate. If your property is currently listed for sale this is not a solicitation.

© Copyright 2024.