
Multifamily listing
2531 hillcrest
for sale in
West Adams
5.86% CAP & 11.42 GRM w/ 36% Upside in West Adams
Listed Price
$
1,299,000
6
Number of Units
1925
Year Built
3,122
SF
Square Footage
6,217
SF
Lot Size
LAR2
Zoning
2531 Hillcrest Dr, Los Angeles, CA 90016
About the Property
Set in the heart of West Adams, 2531 Hillcrest sits at the center of one of LA's most dynamic cultural transformations. The surrounding neighborhood has evolved into a hub for creative professionals, entrepreneurs, and young families drawn to its historic architecture, emerging food scene, and proximity to both the Expo Rail Line and Silicon Beach's major tech employers. High-profile mixed-use developments and innovative office spaces continue to reshape the area, reinforcing strong and growing tenant demand. Built in 1925, the property is a classic courtyard-style bungalow complex featuring (6) 1-bdrm units that average approx. 520 SF each. The layout offers both charm and functionality, with units arranged around a central courtyard on a spacious 6,217 SF lot zoned LAR2. The property includes an uncovered parking space and a 1-car garage, currently leased for additional income. For investors, 2531 Hillcrest presents clear upside. Current rents are positioned well below market, offering approx. 36% rental upside potential based on comparable renovated units in the area. With a projected 8.92% market CAP and 8.41 GRM, the property combines immediate cash flow with strong appreciation potential in a neighborhood that continues to attract capital and attention. Located just north of West Adams Blvd & La Brea Ave, 2531 Hillcrest offers a strategic entry point into one of LA's most promising neighborhoods, whether you're seeking value-add returns, long-term growth, or future development opportunity.
2531 Hillcrest Dr.
Culver City / Mar Vista / Palms
Offering Price
$
Number of Units
6 Units
Price per. Unit
$216,500
Bldg. Size
3,122 SF
Price per Foot
$416
Lot Size
6,217 SF
Year Built
1925
Current CAP
5.86
Market CAP
8.92
Zoning
LAR2
Detailed Brochure on Real Estate Opportunities
Price P/ Unit
$216,500
Price p/ Sq. ft.
$416
Proforma Cap Rate
8.92




Contact
Sales agent
Video
Related
Active Listings
MEET THE TEAM


























