Exterior of 2531 hillcrest nestled behind a wooden fence and framed by tall, leafy trees, set under a clear blue sky.

Active Listing

5.58% CAP & 11.86 GRM w/ 60% Upside in West Adams

2531 hillcrest

for sale in

West Adams

6

Number of Units

1925

Year Built

3,122

SF

Square Footage

6,217

SF

Lot Size

LAR2

Zoning

2531 Hillcrest Dr, Los Angeles, CA 90016

About the Property

2531 Hillcrest is a 6-unit West Adams multifamily property offering significant rental upside and ADU potential in one of Los Angeles’ most rapidly transforming neighborhoods. Located just north of West Adams Boulevard and La Brea Avenue, this classic courtyard-style bungalow complex presents an outstanding multifamily for sale opportunity for investors targeting long-term yield, value-add growth, and location-driven appreciation.

Current rents support a projected 8.95% market CAP with approximately 41% rental upside. The site also includes a 1-car garage that may be converted into an ADU (buyer to verify), potentially increasing the property’s upside to 61%. Pro forma financials show the property stabilizing at a 10.57% CAP and 7.38 GRM with the ADU addition—rare numbers in today’s Los Angeles multifamily landscape.

The property is strategically positioned within the creative and cultural resurgence of West Adams, where new mixed-use projects, boutique restaurants, and adaptive reuse office developments continue to draw young professionals, creatives, and entrepreneurs. With close proximity to the Expo Line and major Silicon Beach employers, 2531 Hillcrest is well-positioned to benefit from continued tenant demand in a submarket experiencing long-term demographic and economic momentum.

Additional features include one uncovered parking space and a 1-car garage currently leased for supplemental income. With stable in-place income, clear pathways to higher returns, and alignment with city initiatives promoting infill housing and ADU development, this offering checks all the right boxes for value-oriented investors.

Whether you’re seeking cash flow, repositioning potential, or future development upside, 2531 Hillcrest stands out as one of the most compelling West Adams multifamily opportunities currently on the market.

6

Number of Units

1925

Year Built

3,122

SF

Square Footage

6,217

SF

Lot Size

LAR2

Zoning

2531 Hillcrest Dr.
Culver City / Mar Vista / Palms

Offering Price

$

Number of Units

6 Units

Price per. Unit

$216,500

Bldg. Size

3,122 SF

Price per Foot

$416

Lot Size

6,217 SF

Year Built

1925

Current CAP

5.58

Market CAP

10.57

Zoning

LAR2

Price P/ Unit

$216,500

Price p/ Sq. ft.

$416

Proforma Cap Rate

10.57

Contact

Sales agent

Exterior facade of 2531 hillcrest with smooth grey stucco exterior, white-framed windows, and a well-maintained green lawn.
Exterior facade of 2531 hillcrest with smooth grey stucco exterior, white-framed windows, and a well-maintained green lawn.
Exterior facade of 2531 hillcrest with smooth grey stucco exterior, white-framed windows, and a well-maintained green lawn.
Exterior facade of 2531 hillcrest with smooth grey stucco exterior, white-framed windows, and a well-maintained green lawn.
A lush garden pathway at 2531 hillcrest lined with vibrant greenery and plants, leading to a serene outdoor space.
A lush garden pathway at 2531 hillcrest lined with vibrant greenery and plants, leading to a serene outdoor space.
A lush garden pathway at 2531 hillcrest lined with vibrant greenery and plants, leading to a serene outdoor space.
A lush garden pathway at 2531 hillcrest lined with vibrant greenery and plants, leading to a serene outdoor space.
A narrow pathway at 2531 hillcrest surrounded by lush greenery and plants, leading through a bright, sunny area.
A narrow pathway at 2531 hillcrest surrounded by lush greenery and plants, leading through a bright, sunny area.
A narrow pathway at 2531 hillcrest surrounded by lush greenery and plants, leading through a bright, sunny area.
A narrow pathway at 2531 hillcrest surrounded by lush greenery and plants, leading through a bright, sunny area.
A sunny view of a modern bungalow at 2531 hillcrest with a green lawn and pathway beside it, framed by trees and blue skies.
A sunny view of a modern bungalow at 2531 hillcrest with a green lawn and pathway beside it, framed by trees and blue skies.
A sunny view of a modern bungalow at 2531 hillcrest with a green lawn and pathway beside it, framed by trees and blue skies.
A sunny view of a modern bungalow at 2531 hillcrest with a green lawn and pathway beside it, framed by trees and blue skies.

Video

MEET THE TEAM

We make your life easier

Kenny Stevens in a suit stands near a railing, with a sunset and palm trees in the background.
DRE 01090251

Kenny Stevens

DRE 01090251

Kenny Stevens

Max Berger in a suit stands confidently on a balcony with a sunset and mountains in the background.
DRE 02054048

Max Berger

DRE 02054048

Max Berger

Dustin Dahan in formal attire stands by a railing with a sunset in the background, smiling at the camera.
DRE 02085403

Dustin Dahan

DRE 02085403

Dustin Dahan

Andrew Tenney in a suit stands outside at sunset, smiling with a scenic background of hills and a railing.

Andrew Tenney

Andrew Tenney

Kenny Stevens in a suit stands near a railing, with a sunset and palm trees in the background.
DRE 01090251

Kenny Stevens

DRE 01090251

Kenny Stevens

Max Berger in a suit stands confidently on a balcony with a sunset and mountains in the background.
DRE 02054048

Max Berger

DRE 02054048

Max Berger

Dustin Dahan in formal attire stands by a railing with a sunset in the background, smiling at the camera.
DRE 02085403

Dustin Dahan

DRE 02085403

Dustin Dahan

Andrew Tenney in a suit stands outside at sunset, smiling with a scenic background of hills and a railing.

Andrew Tenney

Andrew Tenney

DRE 01090251

Kenny Stevens

DRE 01090251

Kenny Stevens

DRE 01090251

Kenny Stevens

DRE 02054048

Max Berger

DRE 02054048

Max Berger

DRE 02054048

Max Berger

DRE 02085403

Dustin Dahan

DRE 02085403

Dustin Dahan

DRE 02085403

Dustin Dahan

Compass is a real estate broker licensed by the State of California and abides by Equal Housing Opportunity laws. License Number 01991628. All material presented herein is intended for informational purposes only and is compiled from sources deemed reliable but has not been verified. Changes in price, condition, sale or withdrawal may be made without notice. No statement is made as to accuracy of any description. All measurements and square footage are approximate. If your property is currently listed for sale this is not a solicitation.

© Copyright 2024.

Compass is a real estate broker licensed by the State of California and abides by Equal Housing Opportunity laws. License Number 01991628. All material presented herein is intended for informational purposes only and is compiled from sources deemed reliable but has not been verified. Changes in price, condition, sale or withdrawal may be made without notice. No statement is made as to accuracy of any description. All measurements and square footage are approximate. If your property is currently listed for sale this is not a solicitation.

© Copyright 2024.

Compass is a real estate broker licensed by the State of California and abides by Equal Housing Opportunity laws. License Number 01991628. All material presented herein is intended for informational purposes only and is compiled from sources deemed reliable but has not been verified. Changes in price, condition, sale or withdrawal may be made without notice. No statement is made as to accuracy of any description. All measurements and square footage are approximate. If your property is currently listed for sale this is not a solicitation.

© Copyright 2024.

Compass is a real estate broker licensed by the State of California and abides by Equal Housing Opportunity laws. License Number 01991628. All material presented herein is intended for informational purposes only and is compiled from sources deemed reliable but has not been verified. Changes in price, condition, sale or withdrawal may be made without notice. No statement is made as to accuracy of any description. All measurements and square footage are approximate. If your property is currently listed for sale this is not a solicitation.

© Copyright 2024.